| AED billions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Cash & cash equivalents | 0.0 | 0.0 | 0.8 | 0.3 | 1.0 | 0.5 | −46.8% | |
| Cash & short-term investments | 0.0 | (0.0) | 0.8 | 1.0 | 1.0 | 1.0 | +5.3% | |
| Receivables | 0.1 | 0.2 | 0.5 | 0.3 | 0.4 | 0.4 | +0.5% | |
| Inventory | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | +136.8% | |
| Total current assets | 0.1 | 0.2 | 1.3 | 1.3 | 1.4 | 1.5 | +1.9% | |
| Property, plant & equipment | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | −19.5% | |
| Goodwill & intangibles | 0.0 | 4.0 | 4.0 | 3.9 | 6.5 | 6.4 | −2.1% | |
| Long-term investments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total assets | 0.2 | 0.3 | 5.3 | 5.2 | 8.0 | 7.9 | −1.4% | |
| Payables | 0.1 | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | −31.1% | |
| Short-term debt | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | +8.0% | |
| Total current liabilities | 0.4 | 0.3 | 0.7 | 0.5 | 1.0 | 1.1 | +11.0% | |
| Long-term debt | 0.0 | 0.0 | 4.0 | 4.0 | 4.0 | 4.0 | +0.1% | |
| Total debt | 0.0 | 0.0 | 4.0 | 4.0 | 4.0 | 4.0 | +0.0% | |
| Net debt | 0.0 | 0.0 | 3.2 | 3.7 | 3.0 | 3.5 | +14.9% | |
| Deferred revenue | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.4 | +10.5% | |
| Total liabilities | 0.4 | 0.3 | 4.7 | 4.6 | 6.9 | 6.7 | −3.6% | |
| Total equity | (0.2) | (0.0) | 0.6 | 0.7 | 1.1 | 1.2 | +12.0% | |
| Retained earnings | 0.0 | 0.0 | 0.5 | 0.6 | 1.0 | 1.1 | +13.4% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
