| AED billions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Cash & cash equivalents | 3.3 | 5.7 | 11.4 | 18.4 | 23.6 | 39.8 | +68.9% | |
| Cash & short-term investments | 3.3 | 5.7 | 11.4 | 18.4 | 23.6 | 41.3 | +75.3% | |
| Receivables | 0.0 | 7.5 | 7.3 | 0.0 | 11.3 | 8.2 | −27.7% | |
| Inventory | 0.0 | 0.0 | 0.0 | 12.5 | 0.0 | 23.2 | — | |
| Total current assets | 13.7 | 14.6 | 20.1 | 39.7 | 36.6 | 72.8 | +98.8% | |
| Property, plant & equipment | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | +84.9% | |
| Goodwill & intangibles | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Long-term investments | 5.9 | 10.6 | 11.5 | 7.9 | 1.0 | 4.7 | +383.1% | |
| Total assets | 33.7 | 36.2 | 42.5 | 48.9 | 59.4 | 80.9 | +36.1% | |
| Payables | 1.4 | 4.2 | 3.5 | 0.7 | 2.4 | 1.4 | −39.7% | |
| Short-term debt | 2.6 | 3.1 | 0.0 | 1.9 | 0.0 | 0.0 | — | |
| Total current liabilities | 16.1 | 19.2 | 21.2 | 5.3 | 27.3 | 13.0 | −52.2% | |
| Long-term debt | 3.7 | 0.2 | 0.8 | 0.0 | 0.0 | 0.0 | +330.8% | |
| Total debt | 3.7 | 3.3 | 0.9 | 1.9 | 0.0 | 0.0 | +661.6% | |
| Net debt | 0.4 | (2.4) | (10.5) | (16.5) | (23.6) | (39.8) | −68.8% | |
| Deferred revenue | (2.6) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total liabilities | 20.2 | 19.7 | 22.4 | 22.4 | 27.8 | 39.6 | +42.5% | |
| Total equity | 11.3 | 14.5 | 18.3 | 22.8 | 28.4 | 37.3 | +31.3% | |
| Retained earnings | 6.4 | 9.3 | 12.7 | 16.8 | 22.4 | 31.0 | +38.4% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
