| AED billions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0.9 | 1.3 | 1.8 | 2.0 | 2.2 | 2.5 | 2.3 | −7.2% | |
| Cost of revenue | 0.7 | 0.9 | 1.5 | 1.5 | 1.7 | 1.9 | 1.9 | −2.0% | |
| Gross profit | 0.1 | 0.4 | 0.3 | 0.4 | 0.5 | 0.6 | 0.4 | −24.6% | |
| Operating expenses | 0.3 | 0.3 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | +2.9% | |
| Operating income | (0.2) | 0.1 | 0.2 | 0.3 | 0.4 | 0.4 | 0.3 | −33.3% | |
| Interest expense | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | −5.6% | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | −0.9% | |
| Pre-tax income | (0.1) | 0.1 | 0.2 | 0.3 | 0.4 | 0.4 | 0.3 | −35.7% | |
| Income tax | 0.0 | 0.0 | 0.0 | (0.0) | 0.0 | 0.0 | 0.0 | −33.9% | |
| Net income | (0.1) | 0.1 | 0.2 | 0.3 | 0.3 | 0.4 | 0.2 | −35.9% | |
| EPS, basic (per share) | (0.23) | 0.24 | 0.09 | 0.14 | 0.13 | 0.14 | 0.09 | −35.9% | |
| EPS, diluted (per share) | (0.23) | 0.24 | 0.09 | 0.14 | 0.13 | 0.14 | 0.09 | −35.9% | |
| EBITDA | (0.0) | 0.2 | 0.3 | 0.5 | 0.6 | 0.6 | 0.5 | −21.3% | |
| Depreciation & amortization | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | 0.2 | +2.9% | |
| Weighted average shares (shares) | 624,750,000 | 624,750,000 | 2,500,000,000 | 2,499,991,955 | 2,498,376,413 | 2,498,385,924 | — | — | |
| Weighted average diluted shares (shares) | 624,750,000 | 624,750,000 | 2,500,000,000 | 2,499,991,955 | 2,498,376,413 | 2,498,385,924 | — | — | |
| Gross margin | 15.9% | 32.8% | 14.6% | 22.4% | 22.4% | 22.9% | 18.6% | −4.3 pts | |
| Operating margin | −19.3% | 9.5% | 11.0% | 16.9% | 17.4% | 17.4% | 12.5% | −4.9 pts | |
| Net margin | −16.5% | 11.1% | 12.8% | 17.7% | 15.1% | 14.4% | 9.9% | −4.5 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
