| AED millions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Depreciation & amortization | 7.7 | 2.1 | 2.2 | 1.1 | 0.8 | 2.1 | 2.7 | +26.2% | |
| Change in working capital | (102.3) | (17.2) | (22.7) | (57.0) | (59.9) | (108.4) | (71.8) | +33.7% | |
| Operating cash flow | (103.9) | (48.5) | (67.7) | (123.6) | (116.5) | (128.6) | (81.5) | +36.6% | |
| Capital expenditure | (0.2) | (0.8) | (0.6) | (0.1) | (0.3) | (2.5) | 12.6 | +611.7% | |
| Dividends paid | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Free cash flow | (104.1) | (49.2) | (68.4) | (123.7) | (116.8) | (131.0) | (69.0) | +47.4% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.