| AED millions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Depreciation & amortization | 2.6 | 2.7 | 2.8 | 2.8 | 2.7 | 3.0 | 1.9 | −35.4% | |
| Change in working capital | 15.0 | (15.5) | (34.3) | (291.6) | (55.8) | (20.4) | 59.4 | +391.7% | |
| Operating cash flow | 22.9 | 5.0 | (11.6) | (257.8) | (15.9) | 26.1 | 59.0 | +125.8% | |
| Capital expenditure | (0.3) | (1.3) | (0.5) | (1.1) | (1.0) | (3.0) | (0.1) | +98.1% | |
| Free cash flow | 22.7 | 3.7 | (12.1) | (258.7) | (16.4) | 23.3 | 58.9 | +152.4% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2019-12-31 and uses four consecutive reported quarters.