| AED millions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Depreciation & amortization | 3.5 | 4.2 | 4.7 | 5.3 | 6.4 | 5.5 | 6.5 | +17.7% | |
| Change in working capital | 301.1 | 45.0 | (87.2) | (168.5) | (23.4) | 182.8 | (649.8) | −455.4% | |
| Operating cash flow | 320.0 | 89.4 | (31.3) | (131.8) | 12.2 | 232.2 | (580.9) | −350.1% | |
| Capital expenditure | (2.4) | (5.2) | (11.4) | (12.3) | (11.9) | (14.8) | (11.8) | +20.1% | |
| Free cash flow | 317.6 | 84.2 | (42.7) | (144.1) | 5.9 | 227.4 | (582.9) | −356.4% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.