| INR billions | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.9 | 2.5 | 2.5 | 2.0 | 2.2 | 2.5 | 2.6 | +2.7% | |
| Cost of revenue | 1.6 | 2.1 | 2.1 | 1.5 | 1.3 | 1.6 | 1.7 | +3.0% | |
| Gross profit | 0.3 | 0.3 | 0.4 | 0.5 | 0.9 | 0.9 | 0.9 | +2.3% | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Selling, general & administrative | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.8 | — | — | |
| Selling & marketing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Operating expenses | 0.3 | 0.3 | 0.3 | 0.4 | 0.1 | 0.8 | 0.8 | +4.9% | |
| Operating income | 0.0 | 0.0 | 0.0 | 0.1 | 0.8 | 0.1 | 0.1 | −16.9% | |
| Interest expense | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | −0.3% | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Other income / expense | 0.0 | 0.0 | (0.0) | (0.0) | (0.8) | (0.1) | — | — | |
| Pre-tax income | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | −4.7% | |
| Income tax | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | +4.9% | |
| Net income | 0.0 | 0.0 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | −11.2% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | 62.80 | 70.13 | 74.22 | 78.12 | 39.10 | 39.10 | 30.91 | −20.9% | |
| EPS, diluted (per share) | 62.80 | 70.13 | 74.22 | 78.12 | 39.10 | 39.10 | 30.91 | −20.9% | |
| EBITDA | 0.1 | 0.1 | 0.2 | 0.2 | 0.2 | 0.1 | 0.1 | −3.9% | |
| Depreciation & amortization | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | — | — | |
| Weighted average shares (shares) | 711,300 | 711,300 | 711,300 | 711,278 | 711,304 | 633,000 | — | — | |
| Weighted average diluted shares (shares) | 711,300 | 711,300 | 711,300 | 711,278 | 711,304 | 633,000 | — | — | |
| Gross margin | 15.3% | 14.0% | 16.5% | 23.7% | 40.6% | 34.5% | 34.4% | −0.1 pts | |
| Operating margin | 1.5% | 0.6% | 1.2% | 4.8% | 36.3% | 4.1% | 3.3% | −0.8 pts | |
| Net margin | 2.3% | 2.0% | 2.1% | 2.7% | 1.2% | 1.0% | 0.9% | −0.1 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
