| INR millions | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2,216.1 | 231.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Cost of revenue | 2,402.3 | 702.1 | 341.6 | 341.6 | 341.6 | 5.0 | (79.2) | −1684.7% | |
| Gross profit | (186.2) | (471.2) | (341.6) | (341.6) | (341.6) | (5.0) | 79.2 | +1684.7% | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Selling, general & administrative | 41.1 | 2.9 | 6.4 | 15.8 | 16.0 | 1,072.8 | — | — | |
| Selling & marketing | 2.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Operating expenses | 587.3 | 7.5 | 6.4 | 15.8 | 16.0 | 1,072.8 | 1,072.0 | −0.1% | |
| Operating income | (773.5) | (478.7) | (6.4) | (357.4) | (357.6) | (1,077.8) | (992.8) | +7.9% | |
| Interest expense | 310.3 | 372.2 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Interest income | 0.0 | 0.0 | 2.5 | 2.5 | 2.7 | 0.0 | — | — | |
| Other income / expense | (310.4) | (1,411.7) | (352.8) | 2.5 | 2.7 | 2.6 | — | — | |
| Pre-tax income | (1,083.9) | (1,890.4) | (359.2) | (354.9) | (354.9) | (1,075.2) | (990.5) | +7.9% | |
| Income tax | 61.3 | (255.1) | 31.9 | (88.7) | (88.8) | (405.5) | (405.5) | +0.0% | |
| Net income | (1,145.2) | (1,635.3) | (327.3) | (266.2) | (266.1) | (669.8) | (585.0) | +12.7% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | (5.60) | (8.00) | (1.60) | (1.31) | (1.30) | (3.25) | (2.83) | +12.9% | |
| EPS, diluted (per share) | (5.60) | (8.00) | (1.60) | (1.31) | (1.30) | (3.25) | (2.83) | +12.9% | |
| EBITDA | (430.1) | (1,162.7) | (20.1) | (13.3) | (13.3) | (1,070.2) | (1,072.0) | −0.2% | |
| Depreciation & amortization | 343.7 | 341.6 | 341.6 | 341.6 | 341.6 | 5.0 | — | — | |
| Weighted average shares (shares) | 204,440,000 | 204,440,000 | 204,440,000 | 203,245,000 | 204,439,600 | 206,079,000 | — | — | |
| Weighted average diluted shares (shares) | 204,440,000 | 204,926,065 | 204,440,000 | 203,245,000 | 204,439,600 | 206,079,000 | — | — | |
| Gross margin | −8.4% | −204.0% | — | — | — | — | — | — | |
| Operating margin | −34.9% | −207.3% | — | — | — | — | — | — | |
| Net margin | −51.7% | −708.1% | — | — | — | — | — | — |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
