Vadilal Enterprises Limited

BOM:VADILENTConsumer Defensive

——At close · Market cap —

VADILENT · Income statement · TradingHolo

INR billions	FY2021	FY2022	FY2023	FY2024	FY2025	FY2026	YoY
Revenue	3.4	5.5	9.3	10.0	11.2	12.2	+8.8%
Cost of revenue	2.8	4.6	8.0	8.3	8.6	9.9	+14.9%
Gross profit	0.6	0.8	1.8	1.6	2.6	2.3	−11.6%
Research & development	0.0	0.0	0.0	0.0	0.0	0.0	—
Selling, general & administrative	0.3	0.4	0.8	0.9	0.5	2.1	+340.4%
Selling & marketing	0.2	0.4	0.8	0.9	0.6	0.0	−100.0%
Operating expenses	0.6	0.8	1.4	1.6	2.5	2.1	−16.8%
Operating income	0.0	0.0	0.1	0.0	0.1	0.2	+155.7%
Interest expense	0.0	0.0	0.0	0.0	0.1	0.1	+34.0%
Interest income	0.0	0.0	0.0	0.0	0.0	0.0	—
Other income / expense	(0.0)	0.0	0.0	0.1	(0.0)	(0.1)	−6875.0%
Pre-tax income	0.0	0.0	0.1	0.1	0.1	0.1	+85.2%
Income tax	0.0	0.0	0.0	0.0	0.0	0.0	+93.7%
Net income	0.0	0.0	0.1	0.1	0.1	0.1	+82.4%
Discontinued operations	0.0	0.0	0.0	0.0	0.0	0.0	—
Other net income adjustments	0.0	0.0	0.0	0.0	0.0	0.0	—
EPS, basic (per share)	9.89	25.46	71.27	83.44	63.67	121.14	+90.3%
EPS, diluted (per share)	9.89	25.46	71.27	83.44	63.67	121.14	+90.3%
EBITDA	0.2	0.2	0.2	0.3	0.3	0.4	+32.8%
Depreciation & amortization	0.1	0.1	0.1	0.1	0.2	0.2	+24.0%
Weighted average shares (shares)	863,000	863,000	863,000	900,000	862,662	863,000	+0.0%
Weighted average diluted shares (shares)	863,000	863,000	863,000	900,000	862,662	863,000	+0.0%
Gross margin	17.8%	15.0%	19.2%	16.3%	23.1%	18.8%	−4.3 pts
Operating margin	0.8%	0.2%	0.8%	0.2%	0.7%	1.6%	+0.9 pts
Net margin	0.3%	0.4%	0.7%	0.8%	0.5%	0.9%	+0.3 pts

INR billionsUpdated Tue 31 Mar ·

ⓘ

Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.