| INR billions | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0.6 | 0.9 | 1.8 | 2.0 | 1.5 | 1.1 | 1.1 | +6.0% | |
| Cost of revenue | 0.5 | 0.7 | 1.4 | 1.5 | 1.3 | 0.9 | 1.0 | +6.2% | |
| Gross profit | 0.1 | 0.2 | 0.4 | 0.4 | 0.2 | 0.2 | 0.2 | +4.7% | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Selling, general & administrative | 0.1 | 0.1 | 0.2 | 0.1 | 0.1 | 0.1 | — | — | |
| Selling & marketing | 0.1 | 0.1 | 0.2 | 0.1 | 0.0 | 0.0 | — | — | |
| Operating expenses | 0.1 | 0.2 | 0.4 | 0.4 | 0.1 | 0.1 | 0.1 | +9.0% | |
| Operating income | 0.1 | 0.2 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | +1.5% | |
| Interest expense | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | −28.8% | |
| Interest income | (0.0) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Other income / expense | (0.0) | (0.1) | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Pre-tax income | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | +1.6% | |
| Income tax | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | +1.6% | |
| Net income | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | +1.6% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | 0.09 | 0.03 | 6.43 | 10.65 | 17.69 | 13.52 | 13.74 | +1.6% | |
| EPS, diluted (per share) | 0.09 | 0.03 | 6.43 | 10.65 | 17.69 | 13.52 | 13.74 | +1.6% | |
| EBITDA | 0.0 | (0.0) | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | −22.1% | |
| Depreciation & amortization | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Weighted average shares (shares) | 5,953,000 | 5,953,000 | 5,953,000 | 5,954,554 | 5,958,383 | 5,952,000 | — | — | |
| Weighted average diluted shares (shares) | 5,953,000 | 5,953,000 | 5,953,000 | 5,954,554 | 5,958,383 | 5,952,000 | — | — | |
| Gross margin | 21.0% | 22.2% | 21.5% | 21.6% | 15.8% | 14.3% | 14.1% | −0.2 pts | |
| Operating margin | 21.8% | 21.9% | 1.1% | 3.2% | 8.1% | 8.0% | 7.7% | −0.3 pts | |
| Net margin | 0.1% | 0.0% | 2.1% | 3.1% | 7.1% | 7.6% | 7.3% | −0.3 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
