| INR millions | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0.0 | 0.0 | 0.0 | 4.1 | 26.3 | 0.0 | 0.0 | — | |
| Cost of revenue | 8.1 | 6.9 | 7.1 | 11.6 | 32.9 | 0.1 | 0.6 | +547.9% | |
| Gross profit | (8.1) | (6.9) | (7.1) | (7.5) | (6.5) | (0.1) | (0.6) | −547.9% | |
| Research & development | 2.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Selling, general & administrative | 5.6 | 15.2 | 6.2 | 6.7 | 4.6 | 36.4 | — | — | |
| Selling & marketing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Operating expenses | 11.9 | 17.9 | 8.6 | 9.9 | 8.2 | 36.4 | 40.6 | +11.4% | |
| Operating income | (8.4) | (27.5) | (17.4) | (17.2) | (13.9) | (36.5) | (41.2) | −12.8% | |
| Interest expense | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Interest income | 43.5 | 54.5 | 40.5 | 73.7 | 80.3 | 0.0 | 0.0 | — | |
| Other income / expense | 256.1 | 66.6 | 42.4 | 73.7 | 84.5 | 92.6 | — | — | |
| Pre-tax income | 247.7 | 39.1 | 25.0 | 56.5 | 70.6 | 56.1 | 86.1 | +53.5% | |
| Income tax | 6.2 | 10.4 | 12.7 | 14.5 | 18.4 | 13.1 | 18.9 | +43.7% | |
| Net income | 241.5 | 28.7 | 12.4 | 42.0 | 52.3 | 43.0 | 67.2 | +56.5% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | 19.73 | 2.34 | 1.01 | 3.43 | 4.27 | 3.51 | 5.49 | +56.5% | |
| EPS, diluted (per share) | 19.73 | 2.34 | 1.01 | 3.43 | 4.27 | 3.51 | 3.27 | −6.9% | |
| EBITDA | 248.9 | 39.2 | 25.1 | 56.6 | (14.6) | (36.4) | (40.6) | −11.4% | |
| Depreciation & amortization | 1.2 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | — | — | |
| Weighted average shares (shares) | 12,240,000 | 12,240,000 | 12,240,000 | 12,240,000 | 12,239,000 | 12,237,000 | — | — | |
| Weighted average diluted shares (shares) | 12,240,000 | 12,240,000 | 12,240,000 | 12,240,000 | 12,239,000 | 12,237,000 | — | — | |
| Gross margin | — | — | — | −183.5% | −24.9% | — | — | — | |
| Operating margin | — | — | — | −419.7% | −52.9% | — | — | — | |
| Net margin | — | — | — | 1,025.2% | 198.7% | — | — | — |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
