| INR millions | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.7 | 0.9 | 0.6 | 2.3 | 2.6 | 2.1 | 2.2 | +5.0% | |
| Cost of revenue | 0.6 | (0.5) | 0.7 | 4.0 | 14.8 | 8.4 | — | — | |
| Gross profit | 1.1 | 1.3 | (0.1) | (1.7) | 2.6 | (6.3) | — | — | |
| Research & development | 0.0 | 0.0 | 48.5 | 0.0 | 0.0 | 0.0 | — | — | |
| Selling, general & administrative | 1.8 | 1.2 | 1.2 | 3.6 | 3.1 | 0.9 | — | — | |
| Selling & marketing | 0.1 | 0.1 | 0.0 | 0.1 | 0.0 | 0.0 | — | — | |
| Operating expenses | 103.6 | 103.4 | 53.7 | 5.4 | 14.8 | 1.2 | — | — | |
| Operating income | (104.4) | (103.9) | (60.0) | (7.1) | (12.2) | (7.4) | (6.5) | +12.0% | |
| Interest expense | 2.7 | 2.3 | 6.2 | 1.4 | 2.4 | 10.6 | 11.0 | +4.1% | |
| Interest income | 0.0 | 0.0 | 6.2 | 0.1 | 0.0 | 0.0 | — | — | |
| Other income / expense | 0.0 | (0.1) | (0.1) | 0.5 | 5.4 | (9.1) | — | — | |
| Pre-tax income | (104.3) | (104.0) | (60.1) | (6.6) | (6.8) | (16.5) | (16.1) | +2.7% | |
| Income tax | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Net income | (104.3) | (104.0) | (60.1) | (6.6) | (6.8) | (16.5) | (16.1) | +2.7% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | (1.38) | (1.37) | (0.79) | (0.09) | (0.09) | (0.22) | (0.21) | +3.7% | |
| EPS, diluted (per share) | (1.38) | (1.37) | (0.79) | (0.09) | (0.09) | (0.22) | (0.21) | +3.7% | |
| EBITDA | (2.6) | (2.5) | (8.8) | (4.3) | (3.4) | (5.4) | (4.6) | +14.8% | |
| Depreciation & amortization | 99.1 | 99.2 | 49.5 | 0.9 | 0.9 | 2.0 | — | — | |
| Weighted average shares (shares) | 75,770,000 | 75,770,000 | 75,770,000 | 72,833,333 | 75,122,000 | 75,132,000 | — | — | |
| Weighted average diluted shares (shares) | 75,770,000 | 75,770,000 | 75,770,000 | 72,833,333 | 75,770,000 | 75,132,000 | — | — | |
| Gross margin | 64.1% | 153.3% | −20.4% | −72.0% | 100.0% | −296.7% | — | — | |
| Operating margin | −6,154.6% | −11,982.0% | −10,897.1% | −301.8% | −466.6% | −351.6% | −294.8% | +56.8 pts | |
| Net margin | −6,154.3% | −11,998.4% | −10,907.9% | −279.1% | −259.3% | −782.6% | −725.1% | +57.6 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
