| INR millions | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 49.8 | 43.7 | 95.0 | 168.2 | 267.3 | 359.1 | 354.6 | −1.2% | |
| Cost of revenue | 39.5 | 33.3 | 56.9 | 70.6 | 150.1 | 144.5 | 118.9 | −17.7% | |
| Gross profit | 10.3 | 5.5 | 50.7 | 97.7 | 117.2 | 214.6 | 235.7 | +9.8% | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Selling, general & administrative | 0.3 | 2.8 | 25.3 | 3.1 | 18.3 | 0.0 | — | — | |
| Selling & marketing | 0.0 | 0.4 | 0.7 | 0.7 | 0.0 | 0.0 | — | — | |
| Operating expenses | (8.0) | 8.1 | 25.3 | 20.8 | 18.3 | 71.7 | — | — | |
| Operating income | 5.5 | 5.3 | 36.0 | 70.8 | 98.9 | 142.9 | 161.7 | +13.2% | |
| Interest expense | 1.1 | 0.0 | 0.1 | 0.8 | 0.3 | 0.0 | — | — | |
| Interest income | 0.1 | 0.9 | 7.0 | 6.2 | 0.0 | 0.0 | 0.0 | — | |
| Other income / expense | 6.9 | (7.6) | (0.1) | (0.8) | (14.7) | (6.0) | — | — | |
| Pre-tax income | 12.4 | (2.3) | 28.3 | 70.0 | 84.2 | 136.9 | 163.0 | +19.1% | |
| Income tax | (1.2) | 1.6 | 5.6 | 18.5 | 22.5 | 40.7 | 45.7 | +12.4% | |
| Net income | 13.6 | (3.9) | 23.5 | 53.0 | 62.2 | 96.2 | 117.3 | +21.9% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other net income adjustments | (0.0) | 0.0 | 0.0 | (0.0) | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | 0.04 | (0.01) | 0.06 | 0.12 | 0.14 | 0.07 | 0.11 | +46.7% | |
| EPS, diluted (per share) | 0.04 | (0.01) | 0.06 | 0.12 | 0.14 | 0.07 | 0.11 | +46.7% | |
| EBITDA | 13.6 | (2.3) | 28.9 | 71.4 | 85.0 | 136.9 | 161.8 | +18.2% | |
| Depreciation & amortization | (9.5) | 2.4 | 0.5 | 0.8 | 0.6 | 0.1 | — | — | |
| Weighted average shares (shares) | 367,220,324 | 353,320,000 | 445,696,000 | 458,679,654 | 444,271,000 | 1,336,439,000 | — | — | |
| Weighted average diluted shares (shares) | 367,220,324 | 353,320,000 | 445,696,000 | 458,679,654 | 444,271,000 | 1,336,439,000 | — | — | |
| Gross margin | 20.6% | 12.6% | 53.4% | 58.1% | 43.8% | 59.8% | 66.5% | +6.7 pts | |
| Operating margin | 11.1% | 12.2% | 37.9% | 42.1% | 37.0% | 39.8% | 45.6% | +5.8 pts | |
| Net margin | 27.4% | −8.9% | 24.8% | 31.5% | 23.3% | 26.8% | 33.1% | +6.3 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
