| INR millions | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|
| Depreciation & amortization | 1.3 | 1.2 | 1.2 | 1.2 | −1.9% | |
| Change in working capital | (16.4) | (7.8) | (137.8) | (330.6) | −140.0% | |
| Operating cash flow | (14.5) | 1.0 | (58.5) | (128.9) | −120.3% | |
| Capital expenditure | (1.8) | (0.0) | (1.9) | (12.0) | −513.7% | |
| Dividends paid | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Free cash flow | (14.6) | 1.0 | (59.1) | (139.4) | −136.1% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
