| INR billions | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0.5 | 1.0 | 1.0 | 0.7 | 1.0 | 1.2 | 1.1 | −9.3% | |
| Cost of revenue | 0.4 | 0.7 | 0.7 | 0.5 | 0.7 | 0.8 | 0.7 | −12.4% | |
| Gross profit | 0.1 | 0.3 | 0.3 | 0.2 | 0.3 | 0.4 | 0.4 | −3.5% | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Selling, general & administrative | 0.0 | 0.0 | 0.2 | 0.0 | 0.1 | 0.3 | — | — | |
| Selling & marketing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Operating expenses | 0.2 | 0.1 | 0.6 | 0.3 | 0.0 | 0.3 | 0.3 | −5.8% | |
| Operating income | (0.1) | (0.2) | (0.3) | (0.1) | 0.0 | 0.1 | 0.1 | +4.4% | |
| Interest expense | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | +1.2% | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Other income / expense | (0.1) | (0.2) | 0.1 | (0.0) | 0.0 | 0.0 | — | — | |
| Pre-tax income | (0.2) | (0.4) | (0.2) | (0.1) | 0.0 | 0.1 | 0.1 | −3.1% | |
| Income tax | 0.0 | 0.0 | (0.0) | (0.0) | (0.0) | 0.0 | 0.0 | +38.1% | |
| Net income | (0.2) | (0.4) | (0.2) | (0.1) | 0.0 | 0.1 | 0.1 | −4.2% | |
| Discontinued operations | 0.1 | 0.0 | 0.0 | (0.0) | 0.0 | 0.0 | — | — | |
| Other net income adjustments | (0.1) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | (12.45) | (19.17) | (6.23) | (4.43) | 1.13 | 2.12 | 2.25 | +6.3% | |
| EPS, diluted (per share) | (12.45) | (19.17) | (6.23) | (4.43) | 1.11 | 2.00 | 2.14 | +7.2% | |
| EBITDA | (0.1) | (0.2) | (0.1) | (0.1) | 0.0 | 0.2 | 0.1 | −9.1% | |
| Depreciation & amortization | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Weighted average shares (shares) | 18,332,897 | 18,332,897 | 26,367,291 | 26,813,092 | 25,410,000 | 49,423,000 | — | — | |
| Weighted average diluted shares (shares) | 18,332,897 | 18,332,897 | 26,367,291 | 26,813,092 | 25,410,000 | 52,389,000 | — | — | |
| Gross margin | 22.5% | 29.5% | 28.5% | 26.5% | 28.2% | 35.3% | 37.5% | +2.2 pts | |
| Operating margin | −25.5% | −17.6% | −26.3% | −16.7% | 0.8% | 7.9% | 9.1% | +1.2 pts | |
| Net margin | −45.7% | −34.0% | −16.0% | −17.6% | 3.0% | 8.6% | 9.1% | +0.5 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
