Sungold Media and Entertainmen

BOM:SMELUtilities

——At close · Market cap —

SMEL · Income statement · TradingHolo

INR millions	FY2019	FY2020	FY2021	FY2022	FY2023	FY2024	YoY
Revenue	6.7	6.5	5.8	7.2	8.4	8.4	−0.0%
Cost of revenue	(0.0)	2.5	2.4	3.4	4.5	4.6	+2.5%
Gross profit	6.7	4.0	3.4	3.8	3.9	3.8	−3.0%
Research & development	0.0	0.0	0.0	0.0	0.0	0.0	—
Selling, general & administrative	0.4	0.1	0.2	0.3	0.2	0.2	+12.6%
Selling & marketing	0.4	0.1	0.1	0.2	0.1	0.1	+19.8%
Operating expenses	6.7	0.2	0.2	0.3	0.2	0.2	+12.6%
Operating income	0.7	0.5	0.5	0.2	0.4	3.6	+891.9%
Interest expense	0.1	0.1	0.0	0.0	0.0	0.0	—
Interest income	0.0	0.0	0.0	0.0	0.0	0.0	—
Other income / expense	0.0	0.0	0.0	0.0	0.0	0.0	+11400.0%
Pre-tax income	0.1	0.1	0.1	0.2	0.4	0.4	+6.0%
Income tax	0.0	(0.0)	0.0	0.1	0.1	0.1	+6.0%
Net income	0.1	0.1	0.1	0.2	0.3	0.3	+5.9%
Discontinued operations	0.0	0.0	0.0	0.0	0.0	0.0	—
Other net income adjustments	0.0	0.0	0.0	0.0	0.0	0.0	—
EPS, basic (per share)	0.02	0.02	0.02	0.02	0.02	0.03	+28.6%
EPS, diluted (per share)	0.02	0.02	0.02	0.02	0.02	0.03	+28.6%
EBITDA	0.2	0.2	0.2	0.2	0.7	0.4	−44.9%
Depreciation & amortization	0.0	0.0	0.0	0.0	0.4	0.0	−93.7%
Weighted average shares (shares)	4,421,950	4,650,000	4,900,000	11,313,333	13,500,000	11,156,000	−17.4%
Weighted average diluted shares (shares)	4,421,950	4,650,000	4,900,000	11,313,333	13,500,000	11,156,000	−17.4%
Gross margin	100.0%	61.7%	58.4%	52.3%	46.4%	45.0%	−1.4 pts
Operating margin	9.7%	7.9%	8.3%	2.7%	4.3%	42.6%	+38.3 pts
Net margin	1.3%	1.4%	1.7%	2.4%	3.2%	3.4%	+0.2 pts

INR millionsUpdated 31 Mar 2025 ·

ⓘ

Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.