| INR millions | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6.0 | 10.0 | 3.6 | 26.4 | 15.0 | 55.2 | 36.5 | −33.9% | |
| Cost of revenue | 0.5 | 0.7 | 0.7 | 0.1 | 1.1 | 1.0 | 1.2 | +20.1% | |
| Gross profit | 4.6 | 9.2 | 2.9 | 26.4 | 15.0 | 54.2 | 35.3 | −34.9% | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Selling, general & administrative | 0.1 | 0.1 | 0.1 | 1.0 | 1.4 | 0.0 | — | — | |
| Selling & marketing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Operating expenses | 0.3 | 0.8 | 0.8 | 1.0 | 1.4 | 1.7 | — | — | |
| Operating income | 4.1 | 4.8 | 5.4 | 25.4 | 13.7 | 52.5 | 33.5 | −36.2% | |
| Interest expense | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 7.8 | 0.0 | −100.0% | |
| Other income / expense | (0.8) | 1.7 | (0.8) | 4.1 | (1.3) | 0.0 | — | — | |
| Pre-tax income | 3.3 | 6.5 | 4.6 | 29.6 | 12.4 | 52.5 | 33.5 | −36.2% | |
| Income tax | 0.5 | 0.5 | 0.3 | 1.4 | 1.2 | 7.3 | 7.0 | −3.8% | |
| Net income | 2.8 | 6.0 | 4.3 | 28.2 | 11.2 | 45.2 | 26.5 | −41.4% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | 0.93 | 2.00 | 1.42 | 9.39 | 3.75 | 15.07 | 8.83 | −41.4% | |
| EPS, diluted (per share) | 0.93 | 2.00 | 1.42 | 9.39 | 3.75 | 15.07 | 8.83 | −41.4% | |
| EBITDA | 3.3 | 6.5 | 4.6 | 29.6 | 12.8 | 52.5 | 33.5 | −36.2% | |
| Depreciation & amortization | 0.0 | 3.5 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Weighted average shares (shares) | 3,000,000 | 3,000,000 | 3,000,000 | 3,000,000 | 2,998,000 | 3,000,000 | — | — | |
| Weighted average diluted shares (shares) | 3,000,000 | 3,000,000 | 3,000,000 | 3,000,000 | 2,998,000 | 3,000,000 | — | — | |
| Gross margin | 77.7% | 92.5% | 80.6% | 100.0% | 100.0% | 98.1% | 96.6% | −1.5 pts | |
| Operating margin | 69.0% | 48.0% | 148.2% | 96.3% | 91.0% | 95.1% | 91.8% | −3.3 pts | |
| Net margin | 47.1% | 60.2% | 118.0% | 106.6% | 74.7% | 81.8% | 72.5% | −9.3 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
