| INR billions | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0.3 | 0.5 | 0.7 | 0.9 | 1.2 | 1.3 | 1.4 | +1.8% | |
| Cost of revenue | 0.2 | 0.4 | 0.5 | 0.6 | 0.7 | 1.1 | 1.1 | +6.5% | |
| Gross profit | 0.1 | 0.1 | 0.1 | 0.3 | 0.4 | 0.3 | 0.2 | −15.7% | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Selling, general & administrative | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.2 | — | — | |
| Selling & marketing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Operating expenses | 0.0 | 0.1 | 0.1 | 0.1 | 0.4 | 0.2 | 0.2 | −2.7% | |
| Operating income | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | −58.2% | |
| Interest expense | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | −0.1% | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Other income / expense | 0.0 | (0.1) | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Pre-tax income | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | −61.0% | |
| Income tax | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | −25.0% | |
| Net income | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | −52.8% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | 0.07 | 0.87 | 2.14 | 2.29 | 0.23 | 0.19 | 0.09 | −52.9% | |
| EPS, diluted (per share) | 0.07 | 0.87 | 2.14 | 2.29 | 0.23 | 0.18 | 0.09 | −50.3% | |
| EBITDA | 0.0 | 0.0 | 0.1 | 0.1 | 0.2 | 0.1 | 0.1 | −24.3% | |
| Depreciation & amortization | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | — | — | |
| Weighted average shares (shares) | 18,924,000 | 30,412,000 | 31,680,000 | 34,896,000 | 380,320,000 | 382,442,000 | — | — | |
| Weighted average diluted shares (shares) | 18,924,000 | 30,412,000 | 31,680,000 | 34,896,000 | 380,320,000 | 403,689,000 | — | — | |
| Gross margin | 23.3% | 21.0% | 21.0% | 31.1% | 37.5% | 21.2% | 17.6% | −3.6 pts | |
| Operating margin | 5.0% | 17.5% | 11.7% | 11.3% | 5.9% | 5.0% | 2.0% | −2.9 pts | |
| Net margin | 4.7% | 5.3% | 9.9% | 9.3% | 7.5% | 5.4% | 2.5% | −2.9 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
