Sharat Industries Ltd

BOM:SHINDLConsumer Defensive

——At close · Market cap —

SHINDL · Income statement · TradingHolo

INR billions	FY2021	FY2022	FY2023	FY2024	FY2025	FY2026	YoY
Revenue	2.4	2.4	3.2	3.0	3.8	5.2	+37.9%
Cost of revenue	2.1	1.9	2.6	2.3	3.0	4.2	+41.1%
Gross profit	0.3	0.5	0.6	0.7	0.8	1.0	+26.2%
Research & development	0.0	0.0	0.0	0.0	0.0	0.0	−100.0%
Selling, general & administrative	0.1	0.2	0.3	0.1	0.6	0.7	+24.0%
Selling & marketing	0.1	0.2	0.3	0.0	0.3	0.0	−100.0%
Operating expenses	0.2	0.3	0.4	0.1	0.6	0.7	+24.0%
Operating income	0.1	0.0	0.2	0.6	0.2	0.3	+31.5%
Interest expense	0.1	0.1	0.1	0.1	0.1	0.1	+2.2%
Interest income	0.0	0.0	0.0	0.0	0.0	0.0	—
Other income / expense	(0.0)	(0.1)	(0.1)	(0.5)	(0.1)	(0.1)	+10.3%
Pre-tax income	0.0	0.0	0.1	0.1	0.1	0.2	+60.5%
Income tax	0.0	0.0	0.0	0.0	0.0	0.1	+62.5%
Net income	0.0	0.0	0.1	0.1	0.1	0.2	+59.7%
Discontinued operations	0.0	0.0	0.0	0.0	0.0	0.0	—
Other net income adjustments	0.0	0.0	0.0	0.0	0.0	(0.0)	—
EPS, basic (per share)	0.91	1.20	2.11	1.91	3.04	4.06	+33.6%
EPS, diluted (per share)	0.91	1.20	2.11	1.91	3.04	4.06	+33.6%
EBITDA	0.1	0.1	0.2	0.2	0.3	0.4	+18.8%
Depreciation & amortization	0.0	0.0	0.0	0.0	0.0	0.0	−0.3%
Weighted average shares (shares)	28,379,212	28,786,600	30,828,696	30,828,696	54,998,750	39,171,000	−28.8%
Weighted average diluted shares (shares)	28,379,212	28,786,600	30,828,696	30,828,696	54,998,750	39,171,000	−28.8%
Gross margin	13.6%	21.0%	18.8%	23.6%	21.3%	19.5%	−1.8 pts
Operating margin	3.7%	1.6%	5.8%	20.7%	6.2%	6.0%	−0.3 pts
Net margin	1.1%	1.4%	2.0%	1.9%	2.6%	3.0%	+0.4 pts

INR billionsUpdated Tue 31 Mar ·

ⓘ

Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.