| INR billions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Revenue | 0.1 | 0.2 | 0.3 | 0.3 | 0.6 | 1.1 | +90.4% | |
| Cost of revenue | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.2 | +68.4% | |
| Gross profit | 0.1 | 0.2 | 0.3 | 0.3 | 0.5 | 0.9 | +96.4% | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Selling, general & administrative | 0.0 | 0.0 | 0.1 | 0.1 | 0.0 | 0.0 | — | |
| Selling & marketing | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | — | |
| Operating expenses | 0.1 | 0.2 | 0.3 | 0.3 | 0.4 | 0.8 | +73.5% | |
| Operating income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | +1968.2% | |
| Interest expense | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | +187.7% | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Other income / expense | (0.0) | 0.0 | (0.0) | 0.0 | 0.0 | 0.0 | +2.3% | |
| Pre-tax income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | +583.5% | |
| Income tax | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | +744.8% | |
| Net income | 0.0 | 0.0 | (0.0) | 0.0 | 0.0 | 0.1 | +513.1% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| EPS, basic (per share) | 0.05 | 0.59 | (0.39) | 0.92 | 0.76 | 3.47 | +356.6% | |
| EPS, diluted (per share) | 0.05 | 0.59 | (0.39) | 0.92 | 0.76 | 3.47 | +356.6% | |
| EBITDA | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.2 | +334.3% | |
| Depreciation & amortization | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | +18.6% | |
| Weighted average shares (shares) | 11,500,000 | 11,564,407 | 11,500,000 | 16,777,776 | 16,879,167 | 22,744,902 | +34.8% | |
| Weighted average diluted shares (shares) | 11,500,000 | 11,564,407 | 11,500,000 | 16,777,776 | 16,879,167 | 22,744,902 | +34.8% | |
| Gross margin | 98.0% | 100.0% | 99.9% | 96.8% | 78.6% | 81.1% | +2.5 pts | |
| Operating margin | 1.3% | 4.9% | 7.4% | 5.5% | 1.0% | 10.3% | +9.4 pts | |
| Net margin | 1.0% | 4.4% | −1.4% | 4.9% | 2.2% | 7.2% | +5.0 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.