| INR millions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.0 | 30.5 | (11.1) | 228.6 | 115.9 | 718.3 | 1,282.1 | +78.5% | |
| Cost of revenue | 4.1 | 19.1 | 9.4 | 0.2 | 23.2 | 25.8 | 15.4 | −40.1% | |
| Gross profit | 3.0 | 11.4 | (20.5) | 228.5 | 63.1 | 692.6 | 1,266.6 | +82.9% | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Selling, general & administrative | 0.4 | 0.2 | 1.7 | 2.9 | 4.2 | 0.0 | — | — | |
| Selling & marketing | 0.0 | 0.0 | 0.1 | 0.2 | 0.0 | 0.0 | — | — | |
| Operating expenses | 2.3 | 22.3 | 105.7 | 2.9 | 66.7 | 61.4 | — | — | |
| Operating income | 2.8 | 8.5 | (126.2) | 225.6 | 97.8 | 631.2 | 1,213.2 | +92.2% | |
| Interest expense | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Interest income | (0.0) | (0.0) | 0.4 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Other income / expense | (6.2) | (19.4) | 0.4 | (32.3) | 0.0 | 1.8 | — | — | |
| Pre-tax income | (3.4) | (10.9) | (125.8) | 193.3 | 26.0 | 633.1 | 1,207.6 | +90.8% | |
| Income tax | 0.1 | 0.0 | 13.9 | 14.6 | 0.7 | 97.2 | 183.7 | +88.9% | |
| Net income | (3.4) | (10.9) | (139.7) | 178.7 | 25.3 | 535.8 | 1,034.5 | +93.1% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | (0.0) | (0.0) | — | — | |
| EPS, basic (per share) | (0.14) | (0.43) | (2.79) | 3.49 | 0.39 | 8.08 | 15.89 | +96.7% | |
| EPS, diluted (per share) | (0.14) | (0.43) | (2.79) | 3.49 | 0.39 | 8.08 | 15.89 | +96.7% | |
| EBITDA | (3.4) | 8.5 | (115.8) | 216.3 | 85.6 | 639.1 | 1,218.7 | +90.7% | |
| Depreciation & amortization | 0.0 | 0.0 | 0.0 | 2.6 | 6.8 | 6.0 | — | — | |
| Weighted average shares (shares) | 25,000,000 | 25,000,000 | 50,000,000 | 51,232,877 | 65,209,877 | 66,315,000 | — | — | |
| Weighted average diluted shares (shares) | 25,000,000 | 25,000,000 | 50,000,000 | 51,232,877 | 65,209,877 | 66,315,000 | — | — | |
| Gross margin | 100.0% | 37.3% | 184.3% | 99.9% | 54.4% | 96.4% | 98.8% | +2.4 pts | |
| Operating margin | 94.1% | 28.0% | 1,134.4% | 98.7% | 84.4% | 87.9% | 94.6% | +6.8 pts | |
| Net margin | −113.3% | −35.7% | 1,255.6% | 78.2% | 21.8% | 74.6% | 80.7% | +6.1 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
