| INR billions | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0.9 | 1.1 | 2.0 | 1.7 | 2.6 | 5.1 | 4.6 | −10.7% | |
| Cost of revenue | 0.3 | 0.3 | 0.3 | 0.3 | 1.7 | 4.3 | 3.8 | −10.3% | |
| Gross profit | 0.6 | 0.8 | 1.7 | 1.4 | 0.8 | 0.9 | 0.8 | −12.6% | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Selling, general & administrative | 0.0 | 0.0 | 0.0 | 0.0 | 0.7 | 0.8 | — | — | |
| Selling & marketing | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | — | — | |
| Operating expenses | 0.5 | 0.8 | 1.5 | 1.3 | 0.7 | 0.8 | 0.7 | −14.6% | |
| Operating income | 0.1 | 0.1 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | +10.6% | |
| Interest expense | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | −21.1% | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Other income / expense | (0.1) | 0.0 | (0.1) | (0.0) | 0.0 | 0.0 | — | — | |
| Pre-tax income | 0.0 | 0.1 | 0.1 | 0.1 | 0.2 | 0.1 | 0.1 | −7.9% | |
| Income tax | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | −1.8% | |
| Net income | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | −9.8% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | 2.72 | 5.14 | 7.34 | 4.34 | 11.41 | 6.99 | 6.80 | −2.7% | |
| EPS, diluted (per share) | 2.72 | 5.14 | 7.30 | 4.34 | 11.41 | 6.99 | 6.80 | −2.7% | |
| EBITDA | 0.1 | 0.2 | 0.4 | 0.3 | 0.4 | 0.3 | 0.2 | −38.1% | |
| Depreciation & amortization | 0.0 | 0.1 | 0.2 | 0.2 | 0.2 | 0.1 | — | — | |
| Weighted average shares (shares) | 11,375,000 | 11,375,000 | 11,473,000 | 11,854,608 | 11,873,049 | 12,805,000 | — | — | |
| Weighted average diluted shares (shares) | 11,375,000 | 11,375,000 | 11,535,000 | 11,867,000 | 11,873,049 | 12,805,000 | — | — | |
| Gross margin | 70.2% | 71.6% | 85.5% | 83.4% | 33.2% | 17.1% | 16.8% | −0.4 pts | |
| Operating margin | 14.2% | 6.7% | 9.6% | 6.2% | 4.3% | 1.4% | 1.7% | +0.3 pts | |
| Net margin | 3.6% | 5.4% | 4.2% | 3.1% | 5.3% | 1.7% | 1.8% | +0.0 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
