| INR millions | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 219.1 | 82.6 | 3.0 | 1.5 | 0.3 | 7.5 | 9.6 | +28.0% | |
| Cost of revenue | 212.0 | 79.1 | 0.4 | 0.0 | 0.1 | 0.0 | 0.4 | +5150.0% | |
| Gross profit | 7.1 | 3.5 | 2.5 | 1.5 | 0.2 | 7.5 | 9.2 | +22.5% | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Selling, general & administrative | 0.2 | 0.3 | 0.1 | 1.9 | 1.9 | 0.0 | — | — | |
| Selling & marketing | 0.1 | 0.2 | 0.1 | 0.0 | 0.0 | 0.0 | — | — | |
| Operating expenses | 3.6 | 2.6 | 2.5 | 1.9 | 2.7 | 2.5 | — | — | |
| Operating income | 3.5 | 0.9 | 0.0 | (0.9) | (3.1) | 5.0 | 7.9 | +58.4% | |
| Interest expense | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Interest income | 0.6 | (0.0) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Other income / expense | 0.2 | (0.3) | (0.0) | (0.0) | (1.2) | 0.0 | — | — | |
| Pre-tax income | 3.7 | 0.6 | 0.0 | (0.9) | (2.9) | 5.0 | 7.9 | +58.4% | |
| Income tax | 0.6 | 0.1 | (0.1) | 0.0 | 0.0 | 0.0 | 0.0 | +0.0% | |
| Net income | 3.1 | 0.5 | 0.1 | (0.9) | (2.9) | 5.0 | 7.9 | +58.6% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | 0.43 | 0.07 | 0.01 | (0.12) | (0.44) | 0.69 | 1.09 | +58.4% | |
| EPS, diluted (per share) | 0.43 | 0.07 | 0.01 | (0.12) | (0.44) | 0.69 | 1.09 | +58.4% | |
| EBITDA | 3.7 | 0.6 | 0.3 | (0.9) | (2.9) | 5.0 | 7.9 | +58.4% | |
| Depreciation & amortization | 0.0 | 0.0 | 0.3 | 0.9 | 0.0 | 0.0 | — | — | |
| Weighted average shares (shares) | 7,252,800 | 7,252,800 | 7,252,800 | 7,252,800 | 6,675,000 | 7,243,000 | — | — | |
| Weighted average diluted shares (shares) | 7,252,800 | 7,252,800 | 7,252,800 | 7,252,800 | 6,675,000 | 7,243,000 | — | — | |
| Gross margin | 3.2% | 4.2% | 85.1% | 99.2% | 68.5% | 99.9% | 95.6% | −4.3 pts | |
| Operating margin | 1.6% | 1.1% | 0.9% | −58.3% | −1,219.8% | 67.0% | 82.9% | +15.9 pts | |
| Net margin | 1.4% | 0.6% | 2.7% | −58.3% | −1,168.1% | 66.7% | 82.7% | +16.0 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
