| INR billions | FY2021 | FY2022 | FY2023 | FY2024 | FY2024 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.4 | 1.7 | 1.1 | 1.1 | 1.1 | 1.2 | 1.2 | +0.1% | |
| Cost of revenue | 0.9 | 1.0 | 0.7 | 0.8 | 1.1 | 1.0 | 0.9 | −4.2% | |
| Gross profit | 0.5 | 0.7 | 0.4 | 0.3 | 0.0 | 0.2 | 0.3 | +16.5% | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | — | 0.0 | — | — | |
| Selling, general & administrative | 0.2 | 0.3 | 0.1 | 0.1 | — | 0.0 | — | — | |
| Selling & marketing | 0.2 | 0.3 | 0.1 | 0.0 | — | 0.0 | — | — | |
| Operating expenses | 0.5 | 0.7 | 0.4 | 0.3 | 0.1 | 0.2 | 0.2 | −2.2% | |
| Operating income | 0.1 | 0.0 | 0.1 | (0.1) | (0.1) | 0.1 | 0.1 | +70.8% | |
| Interest expense | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | +2.1% | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Other income / expense | 0.1 | 0.1 | (0.0) | 0.0 | — | 0.0 | — | — | |
| Pre-tax income | 0.1 | 0.1 | 0.1 | (0.1) | (0.1) | 0.1 | 0.1 | +49.8% | |
| Income tax | 0.0 | 0.0 | 0.0 | (0.0) | (0.0) | 0.0 | 0.0 | +34.4% | |
| Net income | 0.1 | 0.1 | 0.1 | 0.6 | 0.1 | 0.3 | 0.1 | −42.4% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.6 | — | 0.2 | — | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | — | 0.0 | — | — | |
| EPS, basic (per share) | 8.52 | 6.86 | 8.03 | 60.59 | 14.92 | 31.73 | 19.21 | −39.5% | |
| EPS, diluted (per share) | 8.52 | 6.86 | 8.03 | 60.59 | 14.92 | 31.73 | 19.21 | −39.5% | |
| EBITDA | 0.2 | 0.2 | 0.1 | (0.0) | (0.1) | 0.1 | 0.2 | +38.1% | |
| Depreciation & amortization | 0.1 | 0.0 | 0.1 | 0.1 | 0.0 | 0.1 | — | — | |
| Weighted average shares (shares) | 11,137,000 | 10,715,868 | 10,533,387 | 9,894,455 | 7,953,402 | 7,970,000 | — | — | |
| Weighted average diluted shares (shares) | 11,137,000 | 10,715,868 | 10,533,387 | 9,894,455 | 7,953,402 | 7,970,000 | — | — | |
| Gross margin | 37.2% | 40.7% | 36.2% | 24.2% | 1.0% | 20.5% | 23.9% | +3.4 pts | |
| Operating margin | 4.7% | 2.3% | 7.7% | −8.3% | −11.1% | 5.2% | 8.9% | +3.7 pts | |
| Net margin | 6.6% | 4.3% | 8.0% | 57.0% | 10.8% | 20.7% | 12.0% | −8.8 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
