| INR millions | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|
| Cash & cash equivalents | 1.0 | 0.7 | 2.2 | 0.2 | −88.8% | |
| Cash & short-term investments | 10.0 | 9.8 | 11.3 | 10.3 | −8.1% | |
| Receivables | 145.5 | 158.0 | 228.1 | 280.4 | +22.9% | |
| Inventory | 174.8 | 173.1 | 288.0 | 294.1 | +2.1% | |
| Total current assets | 363.5 | 367.7 | 549.7 | 605.6 | +10.2% | |
| Property, plant & equipment | 229.3 | 163.1 | 119.7 | 97.6 | −18.5% | |
| Total assets | 598.5 | 535.4 | 669.8 | 703.4 | +5.0% | |
| Payables | 25.6 | 8.2 | 125.6 | 28.1 | −77.7% | |
| Short-term debt | 164.3 | 163.2 | 72.8 | 123.2 | +69.3% | |
| Total current liabilities | 202.3 | 204.3 | 246.4 | 223.3 | −9.4% | |
| Long-term debt | 235.8 | 137.3 | 102.1 | 3.5 | −96.6% | |
| Total debt | 400.1 | 300.5 | 174.9 | 126.7 | −27.5% | |
| Net debt | 390.0 | 290.7 | 163.6 | 116.4 | −28.9% | |
| Total liabilities | 448.0 | 350.6 | 353.4 | 243.2 | −31.2% | |
| Total equity | 150.5 | 184.8 | 316.4 | 460.2 | +45.5% | |
| Retained earnings | 121.2 | 155.5 | 250.0 | 317.5 | +27.0% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.