| INR millions | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|
| Depreciation & amortization | 1.2 | 1.7 | 2.0 | 6.8 | +239.5% | |
| Change in working capital | (50.4) | (37.7) | (59.5) | (207.7) | −249.0% | |
| Operating cash flow | (48.8) | 0.7 | (7.3) | (126.5) | −1636.3% | |
| Capital expenditure | (9.7) | (4.4) | (4.4) | (228.1) | −5083.1% | |
| Dividends paid | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Free cash flow | (58.5) | (3.7) | (11.7) | (354.6) | −2934.5% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.