| INR millions | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|
| Depreciation & amortization | 62.3 | 68.5 | 59.3 | 83.7 | +41.0% | |
| Change in working capital | (215.9) | (174.3) | 16.5 | 72.1 | +337.1% | |
| Operating cash flow | (41.5) | 15.0 | 255.0 | 327.3 | +28.4% | |
| Capital expenditure | (176.8) | (50.8) | (161.6) | (474.2) | −193.5% | |
| Dividends paid | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Free cash flow | (218.3) | (35.8) | 91.2 | — | — |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.