| INR billions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Cash & cash equivalents | 93.8 | 125.3 | 61.7 | 245.4 | 173.0 | 325.6 | +88.2% | |
| Cash & short-term investments | 186.8 | 242.6 | 197.4 | 395.8 | 440.0 | 648.2 | +47.3% | |
| Receivables | 12.7 | 18.0 | 17.6 | 23.5 | 26.1 | 36.2 | +38.5% | |
| Property, plant & equipment | 8.5 | 12.2 | 11.9 | 12.1 | 24.1 | 34.7 | +43.8% | |
| Total assets | 292.1 | 356.1 | 365.6 | 654.6 | 694.7 | 879.4 | +26.6% | |
| Short-term debt | 0.2 | 0.2 | 0.2 | 0.3 | 1.1 | 1.0 | −3.3% | |
| Total current liabilities | 115.5 | 131.4 | 75.0 | 287.6 | 224.9 | 377.9 | +68.1% | |
| Long-term debt | 0.5 | 1.0 | 1.1 | 1.0 | 4.0 | 3.1 | −22.6% | |
| Total debt | 0.7 | 1.1 | 1.4 | 1.2 | 5.1 | 4.1 | −18.5% | |
| Net debt | (186.1) | (241.5) | (196.0) | (394.6) | (434.9) | (644.0) | −48.1% | |
| Total liabilities | 137.8 | 159.3 | 108.0 | 325.8 | 270.4 | 427.4 | +58.1% | |
| Total equity | 116.3 | 154.1 | 204.8 | 239.7 | 303.5 | 321.1 | +5.8% | |
| Retained earnings | 64.4 | 101.9 | 86.4 | 100.7 | 159.1 | 212.9 | +33.8% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.