| INR billions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Depreciation & amortization | 0.2 | 0.2 | 0.2 | 0.2 | 0.4 | 0.5 | +35.7% | |
| Change in working capital | (0.8) | (0.6) | 3.1 | (1.2) | 2.4 | 3.6 | +48.7% | |
| Operating cash flow | 1.4 | 2.0 | 5.7 | 1.9 | 6.5 | 8.2 | +25.3% | |
| Capital expenditure | (0.2) | (0.1) | (0.5) | (2.4) | (0.7) | (1.4) | −82.4% | |
| Free cash flow | 1.2 | 1.9 | 5.2 | (0.6) | 5.8 | 6.8 | +17.9% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.