| INR billions | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0.6 | 1.0 | 1.3 | 1.5 | 1.5 | 1.5 | 1.4 | −5.6% | |
| Cost of revenue | 0.4 | 0.8 | 1.0 | 1.1 | 1.2 | 1.2 | 1.1 | −2.9% | |
| Gross profit | 0.2 | 0.2 | 0.2 | 0.3 | 0.3 | 0.3 | 0.2 | −16.6% | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Selling, general & administrative | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.2 | — | — | |
| Selling & marketing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Operating expenses | 0.1 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | −5.2% | |
| Operating income | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | −35.5% | |
| Interest expense | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | +10.1% | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Other income / expense | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Pre-tax income | 0.0 | 0.1 | 0.1 | 0.2 | 0.2 | 0.1 | 0.1 | −29.2% | |
| Income tax | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | −31.4% | |
| Net income | 0.0 | 0.1 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | −28.5% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other net income adjustments | 0.0 | 0.0 | (0.0) | 0.0 | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | 6.34 | 10.04 | 9.52 | 23.59 | 24.15 | 20.67 | 14.78 | −28.5% | |
| EPS, diluted (per share) | 6.34 | 10.04 | 9.52 | 23.59 | 24.15 | 20.67 | 14.78 | −28.5% | |
| EBITDA | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | 0.2 | 0.1 | −43.8% | |
| Depreciation & amortization | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Weighted average shares (shares) | 5,141,330 | 5,141,330 | 5,141,000 | 5,141,373 | 5,140,572 | 5,142,000 | — | — | |
| Weighted average diluted shares (shares) | 5,141,330 | 5,141,330 | 5,141,000 | 5,141,373 | 5,140,572 | 5,142,000 | — | — | |
| Gross margin | 28.0% | 21.1% | 15.8% | 22.9% | 19.0% | 19.9% | 17.6% | −2.3 pts | |
| Operating margin | 5.5% | 5.0% | 6.0% | 8.9% | 8.8% | 7.5% | 5.1% | −2.4 pts | |
| Net margin | 5.3% | 5.3% | 3.7% | 8.2% | 8.2% | 7.2% | 5.5% | −1.8 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
