| INR millions | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0.0 | 0.0 | 0.0 | 0.4 | 0.7 | 0.0 | 0.0 | — | |
| Cost of revenue | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | +0.0% | |
| Gross profit | 0.0 | 0.0 | 15.7 | 0.4 | (0.0) | (0.0) | (0.0) | +0.0% | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Selling, general & administrative | 0.3 | 0.4 | 0.4 | 0.5 | 0.7 | 2.7 | — | — | |
| Selling & marketing | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | — | — | |
| Operating expenses | 1.8 | 2.1 | 2.2 | 2.1 | 2.4 | 2.7 | 2.7 | +0.5% | |
| Operating income | (1.8) | (2.1) | (2.2) | (2.1) | (0.0) | (2.7) | (2.7) | −0.5% | |
| Interest expense | 0.0 | 46.8 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Interest income | 0.0 | 55.3 | 0.2 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Other income / expense | 1.1 | 8.3 | 16.3 | 0.8 | (1.7) | 0.7 | — | — | |
| Pre-tax income | (0.7) | 6.2 | 14.1 | (1.3) | (1.7) | (2.0) | (2.1) | −4.9% | |
| Income tax | (0.5) | 1.6 | (1.5) | (0.0) | (0.0) | 0.0 | 0.0 | +100.0% | |
| Net income | (0.2) | 4.7 | 15.6 | (1.3) | (1.7) | (2.0) | (2.1) | −5.0% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | (0.17) | 5.11 | 17.17 | (1.41) | (1.89) | (2.18) | (2.30) | −5.6% | |
| EPS, diluted (per share) | (0.17) | 5.11 | 17.17 | (1.41) | (1.89) | (2.18) | (2.30) | −5.6% | |
| EBITDA | (0.7) | 53.3 | 14.1 | (1.3) | (1.7) | (2.0) | (2.7) | −35.2% | |
| Depreciation & amortization | 0.0 | 0.0 | 0.0 | 0.2 | 0.0 | 0.0 | — | — | |
| Weighted average shares (shares) | 910,000 | 910,000 | 910,000 | 910,000 | 911,111 | 915,000 | — | — | |
| Weighted average diluted shares (shares) | 910,000 | 910,000 | 910,000 | 910,000 | 911,111 | 915,000 | — | — | |
| Gross margin | 100.0% | — | — | 100.0% | −0.6% | — | — | — | |
| Operating margin | −53,839.8% | — | — | −473.4% | −4.3% | — | — | — | |
| Net margin | −4,718.0% | — | — | −291.6% | −258.2% | — | — | — |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
