| INR millions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Cash & cash equivalents | 0.6 | 0.6 | 0.7 | 5.2 | 0.4 | 0.6 | +58.4% | |
| Cash & short-term investments | 0.6 | 0.6 | 0.7 | 5.5 | 0.4 | 0.6 | +58.4% | |
| Receivables | 31.0 | 28.9 | 35.9 | 46.4 | 45.2 | 47.2 | +4.4% | |
| Inventory | 18.6 | 18.6 | 17.7 | 9.7 | 3.6 | 3.6 | −0.0% | |
| Total current assets | 59.1 | 55.4 | 60.6 | 68.2 | 57.4 | 57.2 | −0.3% | |
| Property, plant & equipment | 13.3 | 13.4 | 12.9 | 12.0 | 12.8 | 11.6 | −9.2% | |
| Goodwill & intangibles | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Long-term investments | 0.0 | 10.4 | 10.4 | 0.9 | 0.0 | 3.2 | — | |
| Total assets | 90.3 | 79.5 | 84.3 | 86.7 | 74.5 | 72.9 | −2.1% | |
| Payables | 2.0 | 2.7 | 0.3 | 0.5 | 0.7 | 0.3 | −61.7% | |
| Short-term debt | 36.3 | 29.3 | 19.8 | 13.5 | 17.2 | 9.8 | −43.3% | |
| Total current liabilities | 39.4 | 33.3 | 36.0 | 43.3 | 35.0 | 32.6 | −6.7% | |
| Long-term debt | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total debt | 36.3 | 29.3 | 19.8 | 13.5 | 17.2 | 9.8 | −43.3% | |
| Net debt | 35.7 | 28.7 | 19.2 | 8.3 | 16.9 | 9.2 | −45.5% | |
| Deferred revenue | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total liabilities | 39.4 | 33.3 | 36.0 | 43.3 | 35.0 | 32.6 | −6.7% | |
| Total equity | 50.1 | 45.4 | 47.5 | 43.4 | 39.5 | 40.3 | +2.0% | |
| Retained earnings | (5.0) | (9.7) | (7.6) | (11.7) | (15.6) | (14.8) | +5.1% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.