| INR millions | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|
| Depreciation & amortization | 0.2 | 1.0 | 3.4 | 29.5 | +758.2% | |
| Change in working capital | (21.6) | (21.8) | (160.1) | (521.2) | −225.6% | |
| Operating cash flow | (17.5) | 3.9 | (92.2) | (36.5) | +60.4% | |
| Capital expenditure | (4.8) | (26.9) | (54.8) | (199.8) | −265.0% | |
| Dividends paid | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Free cash flow | (22.3) | (23.0) | (147.0) | (236.3) | −60.8% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.