| INR billions | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Cash & cash equivalents | 0.0 | 0.1 | 0.0 | 0.0 | 0.0 | 0.1 | +854.3% | |
| Cash & short-term investments | 0.0 | 0.1 | 0.0 | 0.0 | 0.0 | 0.4 | +3894.6% | |
| Receivables | 0.5 | 0.5 | 0.5 | 0.5 | 0.7 | 0.5 | −20.8% | |
| Inventory | 2.9 | 1.8 | 1.8 | 3.2 | 3.3 | 3.5 | +6.1% | |
| Total current assets | 3.7 | 2.6 | 2.6 | 4.0 | 4.3 | 4.6 | +6.0% | |
| Property, plant & equipment | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | +43.8% | |
| Goodwill & intangibles | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | +0.0% | |
| Long-term investments | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | −38.5% | |
| Total assets | 6.4 | 5.3 | 5.1 | 6.8 | 6.8 | 7.1 | +3.3% | |
| Payables | 0.8 | 0.9 | 0.3 | 0.3 | 0.6 | 0.4 | −37.0% | |
| Short-term debt | 1.0 | 0.2 | 0.6 | 0.9 | 2.4 | 2.4 | −2.4% | |
| Total current liabilities | 2.5 | 1.6 | 2.0 | 2.3 | 4.3 | 4.4 | +1.4% | |
| Long-term debt | 3.0 | 3.3 | 3.2 | 2.3 | 0.5 | 0.6 | +21.0% | |
| Total debt | 4.0 | 3.5 | 3.8 | 3.2 | 2.9 | 3.0 | +1.5% | |
| Net debt | 3.9 | 3.5 | 3.7 | 3.2 | 2.9 | 2.9 | −1.1% | |
| Deferred revenue | 0.6 | 0.2 | 0.2 | 0.1 | 0.2 | 0.0 | −100.0% | |
| Total liabilities | 5.6 | 4.9 | 5.3 | 7.4 | 7.9 | 8.1 | +2.6% | |
| Total equity | 0.8 | 0.4 | (0.1) | (0.6) | (1.0) | (1.0) | +1.6% | |
| Retained earnings | 0.5 | 0.1 | (0.4) | (0.9) | (1.4) | 0.0 | +100.0% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
