| INR millions | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Cash & cash equivalents | 3.7 | 84.5 | 123.0 | 8.5 | 0.6 | 2.2 | +243.3% | |
| Cash & short-term investments | 106.2 | 194.5 | 123.0 | 13.4 | 0.6 | 2.2 | +243.3% | |
| Receivables | 0.0 | 0.0 | 4.2 | 43.1 | 57.6 | 84.1 | +46.1% | |
| Inventory | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total current assets | 322.5 | 219.2 | 128.7 | 60.4 | 64.0 | 86.3 | +34.9% | |
| Property, plant & equipment | 0.0 | 0.0 | 0.3 | 0.7 | 0.4 | 0.2 | −58.5% | |
| Goodwill & intangibles | 0.0 | 0.0 | 1.6 | 1.0 | 0.9 | 0.7 | −22.1% | |
| Long-term investments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 624.2 | — | |
| Total assets | 323.0 | 347.1 | 286.6 | 288.3 | 303.1 | 759.1 | +150.4% | |
| Payables | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Short-term debt | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total current liabilities | 0.0 | 0.8 | 1.4 | 1.9 | 3.1 | 9.6 | +210.9% | |
| Long-term debt | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total debt | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Net debt | (3.7) | (84.5) | (123.0) | (8.5) | (0.6) | (2.2) | −243.3% | |
| Deferred revenue | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total liabilities | 2.5 | 13.2 | 3.1 | 3.0 | 8.9 | 16.6 | +85.5% | |
| Total equity | 320.5 | 333.9 | 283.4 | 285.3 | 294.2 | 742.5 | +152.4% | |
| Retained earnings | (36.5) | (23.1) | (73.5) | (73.0) | (77.5) | 0.0 | +100.0% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
