| INR billions | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Cash & cash equivalents | 7.6 | 18.2 | 29.1 | 18.2 | 20.6 | 28.1 | +36.4% | |
| Cash & short-term investments | 43.9 | 72.2 | 76.6 | 95.7 | 112.4 | 148.5 | +32.1% | |
| Receivables | 35.4 | 72.6 | 89.4 | 79.7 | 76.9 | 94.7 | +23.2% | |
| Inventory | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | +17.9% | |
| Total current assets | 81.3 | 149.4 | 171.9 | 188.5 | 209.4 | 277.0 | +32.3% | |
| Property, plant & equipment | 10.5 | 24.9 | 30.4 | 40.2 | 45.4 | 50.9 | +11.9% | |
| Goodwill & intangibles | 9.2 | 14.9 | 15.5 | 15.1 | 14.2 | 14.6 | +2.8% | |
| Long-term investments | (33.2) | 11.7 | 8.7 | 14.6 | 28.8 | 9.4 | −67.3% | |
| Total assets | 107.1 | 205.8 | 235.0 | 275.6 | 306.3 | 372.0 | +21.4% | |
| Payables | 3.6 | 4.4 | 2.6 | 3.9 | 15.5 | 20.6 | +33.0% | |
| Short-term debt | 0.4 | 0.5 | 1.3 | 0.4 | 0.0 | 0.0 | −100.0% | |
| Total current liabilities | 26.3 | 50.9 | 54.8 | 57.4 | 59.7 | 97.8 | +64.0% | |
| Long-term debt | (0.8) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total debt | 8.0 | 13.9 | 15.4 | 20.7 | 21.9 | 23.1 | +5.6% | |
| Net debt | 0.4 | (4.3) | (13.7) | 2.5 | 1.3 | (5.0) | −501.9% | |
| Deferred revenue | 1.7 | 3.1 | 3.3 | 4.4 | 0.0 | 9.7 | — | |
| Total liabilities | 34.0 | 62.9 | 69.0 | 75.4 | 79.2 | 130.9 | +65.3% | |
| Total equity | 73.0 | 142.9 | 165.9 | 200.2 | 227.0 | 240.3 | +5.8% | |
| Retained earnings | 61.6 | 123.8 | 154.5 | 182.9 | 209.7 | 240.0 | +14.5% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.