| INR millions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Cash & cash equivalents | 5.8 | 13.0 | 54.2 | 4.5 | 24.0 | 69.5 | +189.3% | |
| Cash & short-term investments | 86.8 | 84.0 | 94.2 | 72.5 | 72.4 | 69.5 | −4.1% | |
| Receivables | 0.6 | 0.1 | 0.9 | 1.1 | 0.0 | 0.0 | −100.0% | |
| Inventory | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total current assets | 88.4 | 84.4 | 95.1 | 74.1 | 72.9 | 69.5 | −4.7% | |
| Property, plant & equipment | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | −86.2% | |
| Goodwill & intangibles | 0.7 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Long-term investments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 31.2 | — | |
| Total assets | 93.4 | 88.7 | 95.1 | 105.5 | 104.7 | 101.1 | −3.4% | |
| Payables | 1.6 | 1.6 | 1.2 | 1.1 | 1.9 | 2.2 | +19.1% | |
| Short-term debt | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total current liabilities | 1.7 | 1.7 | 1.3 | 1.2 | 1.9 | 2.3 | +20.1% | |
| Long-term debt | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total debt | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Net debt | (5.8) | (13.0) | (54.2) | (4.5) | (24.0) | (69.5) | −189.3% | |
| Deferred revenue | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total liabilities | 1.7 | 1.7 | 1.3 | 4.0 | 3.4 | 4.1 | +19.6% | |
| Total equity | 91.6 | 86.9 | 93.8 | 101.4 | 101.2 | 97.0 | −4.2% | |
| Retained earnings | 78.6 | 73.9 | 80.8 | 88.4 | 88.2 | 0.0 | −100.0% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
