| INR millions | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|
| Depreciation & amortization | 1.8 | 5.3 | 7.8 | 30.9 | +296.9% | |
| Change in working capital | 0.5 | (1.2) | (9.2) | (22.5) | −145.2% | |
| Operating cash flow | (5.3) | 8.1 | 32.4 | 100.1 | +209.2% | |
| Capital expenditure | (14.2) | (25.0) | (40.7) | (143.7) | −252.8% | |
| Dividends paid | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Free cash flow | (6.4) | 7.9 | 27.5 | 63.1 | +129.0% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.