| INR billions | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.1 | 3.1 | 2.7 | 2.7 | 2.7 | 2.5 | 2.5 | +1.5% | |
| Cost of revenue | 1.9 | 3.5 | 2.7 | 2.2 | 1.8 | 2.1 | 2.3 | +5.7% | |
| Gross profit | 0.2 | (0.4) | 0.0 | 0.5 | 0.9 | 0.4 | 0.3 | −22.9% | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Selling, general & administrative | 0.1 | 0.1 | 0.1 | 0.2 | 0.3 | 0.4 | — | — | |
| Selling & marketing | 0.1 | 0.1 | 0.0 | 0.1 | 0.0 | 0.0 | — | — | |
| Operating expenses | 0.4 | 0.1 | 0.3 | 0.5 | 0.3 | 0.4 | 0.4 | −4.2% | |
| Operating income | (0.2) | (0.6) | (0.3) | (0.6) | 0.6 | (0.1) | (0.1) | −86.5% | |
| Interest expense | 0.3 | 0.3 | 0.3 | 0.0 | 0.0 | 0.0 | 0.0 | +0.2% | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Other income / expense | (0.3) | (0.3) | (0.3) | 0.4 | (0.6) | 0.0 | — | — | |
| Pre-tax income | (0.5) | (0.9) | (0.5) | 0.6 | 0.0 | (0.1) | (0.1) | −91.0% | |
| Income tax | (0.0) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Net income | (0.5) | (0.9) | (0.5) | 0.6 | 0.0 | (0.1) | (0.1) | −91.0% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | (13.94) | (25.13) | (16.10) | 16.49 | 0.28 | (0.62) | (1.19) | −91.3% | |
| EPS, diluted (per share) | (13.94) | (25.13) | (16.10) | 16.49 | 0.28 | (0.62) | (1.19) | −91.3% | |
| EBITDA | (0.1) | (0.5) | (0.2) | 0.7 | 0.1 | (0.0) | (0.1) | −325.5% | |
| Depreciation & amortization | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | — | — | |
| Weighted average shares (shares) | 33,863,065 | 33,863,065 | 33,854,782 | 35,271,437 | 121,129,000 | 119,660,000 | — | — | |
| Weighted average diluted shares (shares) | 33,863,065 | 33,863,065 | 33,863,065 | 35,266,344 | 121,129,000 | 119,660,000 | — | — | |
| Gross margin | 9.3% | −14.5% | 0.9% | 17.9% | 32.6% | 14.7% | 11.1% | −3.5 pts | |
| Operating margin | −9.3% | −19.2% | −10.8% | −22.1% | 22.3% | −3.0% | −5.6% | −2.5 pts | |
| Net margin | −22.5% | −27.7% | −20.0% | 21.7% | 1.2% | −3.0% | −5.6% | −2.6 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
