| INR millions | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Net income | (0.6) | (0.9) | (0.8) | (0.9) | (0.0) | 0.0 | +358.5% | |
| Depreciation & amortization | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Stock-based compensation | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Change in working capital | 0.5 | 0.7 | (0.1) | (1.6) | (3.9) | 1.7 | +144.2% | |
| Operating cash flow | (0.1) | (0.2) | (0.7) | (2.5) | (0.0) | 1.9 | +24854.7% | |
| Capital expenditure | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Acquisitions | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Investing cash flow | 0.0 | 0.2 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Dividends paid | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Share buybacks | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Debt issued / repaid | 0.0 | 0.0 | 0.8 | (2.3) | 0.0 | 1.2 | +15971.9% | |
| Financing cash flow | 0.0 | 0.0 | 0.7 | 2.6 | 0.0 | 1.4 | +19697.8% | |
| Free cash flow | (0.1) | (0.2) | (0.7) | (2.5) | (0.0) | 1.9 | +24854.7% | |
| Net change in cash | (0.1) | (0.0) | 0.0 | 0.1 | (0.0) | 3.4 | +9020.2% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.