| INR billions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.8 | 2.6 | 4.8 | 8.2 | 17.7 | 20.5 | 22.3 | +8.9% | |
| Cost of revenue | 3.7 | 2.5 | 4.6 | 7.8 | 17.0 | 19.2 | 20.8 | +8.6% | |
| Gross profit | 0.1 | 0.1 | 0.2 | 0.4 | 0.7 | 1.3 | 1.5 | +13.7% | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Selling, general & administrative | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | — | — | |
| Selling & marketing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Operating expenses | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | −0.6% | |
| Operating income | 0.1 | 0.1 | 0.2 | 0.4 | 0.6 | 1.2 | 1.4 | +14.4% | |
| Interest expense | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | 0.1 | 0.1 | +25.2% | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Other income / expense | (0.0) | (0.0) | (0.1) | (0.1) | (0.0) | (0.0) | — | — | |
| Pre-tax income | 0.0 | 0.0 | 0.1 | 0.4 | 0.6 | 1.2 | 1.4 | +14.0% | |
| Income tax | 0.0 | 0.0 | 0.0 | 0.1 | 0.2 | 0.3 | 0.4 | +13.4% | |
| Net income | 0.0 | 0.0 | 0.1 | 0.3 | 0.4 | 0.9 | 1.0 | +14.2% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (0.0) | — | — | |
| EPS, basic (per share) | 1.55 | 1.83 | 4.24 | 11.04 | 18.15 | 36.10 | 41.25 | +14.3% | |
| EPS, diluted (per share) | 1.55 | 1.83 | 4.24 | 11.04 | 18.15 | 36.10 | 41.25 | +14.3% | |
| EBITDA | 0.1 | 0.1 | 0.2 | 0.4 | 0.6 | 1.3 | 1.4 | +13.2% | |
| Depreciation & amortization | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Weighted average shares (shares) | 17,836,900 | 17,836,900 | 17,836,900 | 24,746,900 | 24,749,972 | 24,769,000 | — | — | |
| Weighted average diluted shares (shares) | 17,836,900 | 17,836,900 | 17,836,900 | 24,746,900 | 24,749,972 | 24,769,000 | — | — | |
| Gross margin | 3.7% | 4.3% | 3.5% | 5.4% | 3.8% | 6.4% | 6.7% | +0.3 pts | |
| Operating margin | 2.0% | 2.9% | 3.2% | 5.2% | 3.6% | 6.1% | 6.4% | +0.3 pts | |
| Net margin | 0.7% | 1.3% | 1.6% | 3.3% | 2.5% | 4.4% | 4.6% | +0.2 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
