| INR millions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Depreciation & amortization | 0.1 | 0.1 | 0.0 | 9.4 | 12.3 | 16.5 | +34.0% | |
| Change in working capital | 1.3 | (3.1) | (1.1) | (87.8) | (125.6) | 6.7 | +105.4% | |
| Operating cash flow | 1.4 | (1.0) | (0.9) | (7.0) | (129.9) | 105.7 | +181.4% | |
| Capital expenditure | 0.0 | 0.0 | 0.0 | (103.1) | (71.0) | (139.4) | −96.5% | |
| Dividends paid | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (1.2) | — | |
| Free cash flow | 1.4 | (1.0) | (0.9) | (110.1) | (200.8) | (33.7) | +83.2% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.