| INR millions | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6.2 | 67.1 | 89.5 | 128.1 | 168.9 | 209.1 | 232.4 | +11.2% | |
| Cost of revenue | 2.9 | 55.5 | 75.5 | 145.0 | 151.7 | 201.5 | 223.4 | +10.9% | |
| Gross profit | 3.3 | 11.6 | 14.0 | (16.9) | 17.2 | 7.6 | 9.0 | +18.6% | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Selling, general & administrative | 1.9 | 5.7 | 8.4 | 34.5 | 12.8 | 5.4 | — | — | |
| Selling & marketing | 0.0 | 3.0 | 5.1 | 3.4 | 4.1 | 5.4 | — | — | |
| Operating expenses | 18.6 | 21.5 | 24.2 | 12.7 | 12.8 | 14.9 | 14.1 | −5.1% | |
| Operating income | (15.3) | (9.9) | (10.2) | (29.6) | (8.4) | (7.2) | (5.0) | +30.2% | |
| Interest expense | 0.0 | 0.0 | 0.1 | 1.0 | 0.6 | 0.7 | 0.8 | +18.2% | |
| Interest income | 12.2 | 10.1 | 11.6 | 7.6 | 0.0 | 0.0 | 0.0 | — | |
| Other income / expense | 13.0 | 6.5 | 8.1 | (5.5) | 5.7 | 7.2 | — | — | |
| Pre-tax income | (2.4) | (3.4) | (2.0) | (35.0) | (2.7) | (0.0) | 2.5 | +245100.0% | |
| Income tax | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Net income | (2.4) | (3.4) | (2.0) | (35.0) | (2.7) | (0.0) | 4.1 | +407700.0% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 3.1 | — | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (3.1) | — | — | |
| EPS, basic (per share) | (0.08) | (0.12) | (0.07) | (1.19) | (0.09) | 0.11 | 0.14 | +26.3% | |
| EPS, diluted (per share) | (0.08) | (0.12) | (0.07) | (1.19) | (0.09) | 0.11 | 0.14 | +26.3% | |
| EBITDA | 0.2 | (0.8) | 0.6 | (31.5) | 0.5 | 1.4 | (5.0) | −448.9% | |
| Depreciation & amortization | 2.6 | 2.6 | 2.5 | 2.5 | 2.6 | 0.8 | — | — | |
| Weighted average shares (shares) | 29,326,000 | 29,326,000 | 29,326,000 | 29,326,000 | 30,000,000 | 28,118,000 | — | — | |
| Weighted average diluted shares (shares) | 29,326,000 | 29,326,000 | 29,326,000 | 29,326,000 | 30,000,000 | 28,118,000 | — | — | |
| Gross margin | 52.9% | 17.3% | 15.7% | −13.2% | 10.2% | 3.6% | 3.9% | +0.2 pts | |
| Operating margin | −247.2% | −14.7% | −11.4% | −23.1% | −5.0% | −3.5% | −2.2% | +1.3 pts | |
| Net margin | −38.1% | −5.1% | −2.3% | −27.3% | −1.6% | −0.0% | 1.8% | +1.8 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
