| INR billions | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0.6 | 0.9 | 1.8 | 2.2 | 2.4 | 2.3 | 2.3 | −0.6% | |
| Cost of revenue | 0.3 | 0.5 | 1.0 | 1.7 | 1.6 | 1.7 | 1.8 | +0.5% | |
| Gross profit | 0.3 | 0.4 | 0.8 | 0.5 | 0.8 | 0.6 | 0.6 | −3.8% | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Selling, general & administrative | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.3 | — | — | |
| Selling & marketing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Operating expenses | 0.7 | 0.5 | 0.6 | 0.2 | 0.1 | 0.3 | 0.3 | +3.3% | |
| Operating income | (0.5) | (0.1) | 0.2 | 0.3 | 0.3 | 0.3 | 0.2 | −13.0% | |
| Interest expense | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | −15.7% | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Other income / expense | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | (0.0) | — | — | |
| Pre-tax income | (0.5) | (0.1) | 0.2 | 0.3 | 0.4 | 0.3 | 0.2 | −11.8% | |
| Income tax | 0.0 | (0.0) | (0.1) | 0.1 | 0.1 | 0.1 | 0.1 | −12.6% | |
| Net income | (0.5) | (0.1) | 0.3 | 0.2 | 0.3 | 0.2 | 0.2 | −11.5% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | (56.37) | (13.38) | 35.51 | 28.15 | 33.96 | 23.12 | 20.45 | −11.5% | |
| EPS, diluted (per share) | (56.37) | (13.38) | 35.51 | 28.15 | 33.96 | 23.12 | 20.45 | −11.5% | |
| EBITDA | (0.4) | (0.0) | 0.2 | 0.4 | 0.4 | 0.3 | 0.3 | −8.4% | |
| Depreciation & amortization | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | — | — | |
| Weighted average shares (shares) | 7,994,500 | 7,994,500 | 7,994,500 | 7,994,500 | 7,995,000 | 7,994,000 | — | — | |
| Weighted average diluted shares (shares) | 7,994,500 | 7,994,500 | 7,994,500 | 7,994,500 | 7,995,000 | 7,994,000 | — | — | |
| Gross margin | 45.1% | 39.8% | 43.3% | 21.0% | 32.7% | 24.7% | 23.9% | −0.8 pts | |
| Operating margin | −84.1% | −13.3% | 8.7% | 12.5% | 13.2% | 10.8% | 9.5% | −1.4 pts | |
| Net margin | −79.9% | −11.4% | 15.4% | 10.4% | 11.5% | 8.0% | 7.1% | −0.9 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-09-30 and uses four consecutive reported quarters.
