Markets › India › BOM › ITDCEM

Cemindia Projects Ltd

BOM:ITDCEMIndustrials

——At close · Market cap — · Next earnings Wed 11 Nov

INR billions	FY2021	FY2022	FY2023	FY2024	FY2025	FY2026	YoY
Revenue	27.2	38.1	50.9	77.2	91.0	100.6	+10.6%
Cost of revenue	16.7	24.6	33.0	50.3	59.2	84.7	+43.0%
Gross profit	10.5	13.5	17.9	26.9	31.8	15.9	−49.9%
Research & development	0.0	0.0	0.0	0.0	0.0	0.0	—
Selling, general & administrative	0.6	0.7	1.0	10.8	13.1	7.4	−43.6%
Selling & marketing	0.0	0.0	0.0	9.6	0.0	0.0	—
Operating expenses	9.2	11.5	14.7	10.8	13.1	7.4	−43.6%
Operating income	1.3	2.1	3.2	16.1	18.7	8.6	−54.3%
Interest expense	1.3	1.4	1.1	2.2	2.3	2.0	−11.6%
Interest income	0.0	0.1	0.2	0.3	0.2	0.9	+256.0%
Other income / expense	(1.1)	(1.1)	(1.3)	(12.2)	(13.7)	(0.4)	+97.2%
Pre-tax income	0.2	0.9	1.8	3.8	5.0	8.2	+62.6%
Income tax	0.0	0.2	0.6	1.1	1.3	2.2	+69.8%
Net income	0.2	0.7	1.2	2.7	3.7	6.0	+60.3%
Discontinued operations	0.0	0.0	0.0	0.0	0.0	0.0	—
Other net income adjustments	0.3	0.3	0.3	0.0	0.0	0.0	—
EPS, basic (per share)	0.92	4.01	7.23	15.93	21.70	34.79	+60.3%
EPS, diluted (per share)	0.92	4.01	7.23	15.93	21.70	34.79	+60.3%
EBITDA	2.3	3.0	4.3	7.5	8.6	10.2	+18.7%
Depreciation & amortization	1.0	1.0	1.1	2.1	1.8	1.7	−7.9%
Weighted average shares (shares)	171,787,584	171,787,584	171,787,584	171,787,584	171,800,000	171,811,000	+0.0%
Weighted average diluted shares (shares)	171,787,584	171,787,584	171,787,584	171,787,584	171,800,000	171,811,000	+0.0%
Gross margin	38.4%	35.5%	35.1%	34.9%	34.9%	15.8%	−19.1 pts
Operating margin	4.7%	5.4%	6.2%	20.8%	20.6%	8.5%	−12.1 pts
Net margin	0.6%	1.8%	2.4%	3.5%	4.1%	5.9%	+1.8 pts

INR billionsUpdated Tue 31 Mar ·

ⓘ

Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.