| INR millions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.1 | 2.5 | 0.8 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Cost of revenue | 0.9 | 1.1 | 1.5 | 0.1 | 0.0 | 0.0 | 0.0 | — | |
| Gross profit | 1.2 | 1.4 | (0.7) | (0.1) | 0.0 | 0.0 | 0.0 | — | |
| Operating expenses | 1.1 | 1.1 | 1.7 | 1.5 | 2.3 | 2.0 | 2.5 | +25.2% | |
| Operating income | 0.1 | 0.2 | (2.4) | (1.6) | (2.3) | (2.0) | (2.5) | −25.2% | |
| Interest expense | 0.0 | 0.0 | 0.0 | 0.0 | 0.6 | 0.3 | — | — | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.4 | 0.0 | −100.0% | |
| Pre-tax income | 0.1 | 0.2 | (2.5) | (1.6) | (6.2) | (9.6) | (10.0) | −4.4% | |
| Income tax | 0.0 | 0.1 | (0.2) | (0.0) | 0.0 | 0.4 | 0.4 | +0.0% | |
| Net income | 0.1 | 0.1 | (2.3) | (1.6) | (6.2) | (10.0) | (10.5) | −4.2% | |
| EPS, basic (per share) | 0.02 | 0.03 | (0.53) | (0.36) | (1.39) | (1.79) | (1.81) | −1.1% | |
| EPS, diluted (per share) | 0.02 | 0.03 | (0.53) | (0.36) | (1.39) | (1.79) | (1.81) | −1.1% | |
| EBITDA | 0.3 | 0.4 | (1.7) | (1.5) | (2.3) | (2.0) | (2.5) | −25.2% | |
| Depreciation & amortization | 0.1 | 0.1 | 0.7 | 0.1 | — | — | — | — | |
| Weighted average shares (shares) | 4,449,000 | 4,449,000 | 4,449,000 | 4,449,000 | 4,449,000 | 5,612,973 | — | — | |
| Weighted average diluted shares (shares) | 4,449,000 | 4,449,000 | 4,449,000 | 4,449,000 | 4,449,000 | 5,612,973 | — | — | |
| Gross margin | 57.5% | 55.2% | −96.0% | — | — | — | — | — | |
| Operating margin | 5.7% | 9.4% | −319.6% | — | — | — | — | — | |
| Net margin | 4.1% | 5.8% | −309.9% | — | — | — | — | — |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
