| INR millions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.2 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Cost of revenue | 7.4 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | +0.0% | |
| Gross profit | (5.2) | (0.1) | (0.1) | (0.1) | (0.1) | (0.1) | (0.1) | +0.0% | |
| Operating expenses | 1.6 | 6.8 | 5.8 | 1.6 | 1.4 | 3.4 | 3.8 | +10.0% | |
| Operating income | (6.8) | (6.9) | (6.0) | (1.7) | (1.5) | (3.6) | (3.9) | −9.7% | |
| Interest expense | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | — | |
| Interest income | 2.9 | 2.3 | 1.4 | 2.6 | 2.9 | — | — | — | |
| Pre-tax income | (3.9) | (4.6) | (4.6) | 0.9 | 1.5 | (2.1) | (3.2) | −50.6% | |
| Income tax | 0.0 | 0.0 | 0.0 | (0.0) | 0.4 | 0.0 | (0.1) | — | |
| Net income | (3.9) | (4.6) | (4.6) | 0.9 | 1.1 | (2.1) | (3.1) | −46.2% | |
| EPS, basic (per share) | (7.76) | (9.23) | (9.13) | 1.82 | 2.19 | (1.24) | (1.44) | −16.3% | |
| EPS, diluted (per share) | (7.76) | (9.23) | (9.13) | 1.82 | 2.19 | (1.24) | (1.44) | −16.3% | |
| EBITDA | (6.7) | (6.8) | (5.8) | (1.6) | (1.4) | (3.4) | (3.8) | −10.0% | |
| Depreciation & amortization | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | — | — | |
| Weighted average shares (shares) | 500,000 | 500,000 | 500,000 | 500,000 | 500,000 | — | — | — | |
| Weighted average diluted shares (shares) | 500,000 | 500,000 | 500,000 | 500,000 | 500,000 | — | — | — | |
| Gross margin | −236.4% | — | — | — | — | — | — | — | |
| Operating margin | −310.3% | — | — | — | — | — | — | — | |
| Net margin | −175.8% | — | — | — | — | — | — | — |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
