| INR millions | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Net income | (0.9) | (0.8) | (16.5) | (1.7) | (1.3) | (1.4) | −8.1% | |
| Depreciation & amortization | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Stock-based compensation | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Change in working capital | 0.1 | 0.2 | (0.2) | 0.2 | 0.0 | 0.0 | +300.0% | |
| Operating cash flow | (0.8) | (0.6) | (1.1) | (1.1) | (1.4) | (1.4) | +0.9% | |
| Capital expenditure | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Acquisitions | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Investing cash flow | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Dividends paid | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Share buybacks | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Debt issued / repaid | 1.0 | 0.6 | 1.2 | 2.0 | 0.0 | 0.0 | — | |
| Financing cash flow | 1.0 | 0.6 | 1.2 | 2.0 | 0.8 | 1.6 | +100.0% | |
| Free cash flow | (0.8) | (0.6) | (1.1) | (1.1) | (1.4) | (1.4) | +0.9% | |
| Net change in cash | 0.2 | (0.1) | 0.1 | 0.9 | (0.6) | 0.2 | +126.8% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.