Handson Global Management (HGM) Limited

BOM:HOVSTechnology

——At close · Market cap —

HOVS · Income statement · TradingHolo

INR millions	FY2020	FY2021	FY2022	FY2023	FY2024	FY2025	YoY
Revenue	109.7	96.6	100.6	120.6	161.2	224.7	+39.4%
Cost of revenue	62.3	52.2	56.7	73.2	104.0	197.8	+90.1%
Gross profit	47.4	44.3	43.9	47.3	57.2	26.8	−53.1%
Research & development	0.0	0.0	0.0	0.0	0.0	0.0	—
Selling, general & administrative	4.2	4.0	4.9	5.2	3.7	4.1	+12.5%
Selling & marketing	0.2	0.3	0.2	0.2	0.2	0.2	+3.1%
Operating expenses	31.8	21.8	28.0	30.1	38.3	26.4	−31.1%
Operating income	19.4	24.4	17.8	19.2	18.9	26.8	+42.3%
Interest expense	11.6	4.0	2.3	1.7	1.3	1.7	+33.6%
Interest income	2.8	3.0	3.7	3.4	6.5	0.0	−100.0%
Other income / expense	7.0	7.0	12.3	35.4	17.7	21.1	+19.3%
Pre-tax income	22.6	31.4	30.1	54.5	36.6	48.0	+31.2%
Income tax	8.1	7.5	8.7	9.7	10.1	5.7	−43.2%
Net income	6.7	25.7	21.5	45.7	26.9	42.2	+57.0%
Discontinued operations	0.0	1.8	0.1	0.9	0.4	(0.1)	−116.2%
Other net income adjustments	0.0	0.0	0.0	0.0	0.0	0.0	—
EPS, basic (per share)	0.53	2.04	1.71	3.63	2.13	3.35	+57.3%
EPS, diluted (per share)	0.53	2.04	1.71	3.63	2.13	3.35	+57.3%
EBITDA	33.5	38.9	37.2	62.2	44.2	61.6	+39.4%
Depreciation & amortization	3.7	6.2	6.2	6.0	6.3	11.9	+88.4%
Weighted average shares (shares)	12,588,972	12,588,972	12,594,972	12,594,972	12,594,972	12,588,358	−0.1%
Weighted average diluted shares (shares)	12,588,972	12,592,055	12,594,972	12,594,972	12,594,972	12,588,358	−0.1%
Gross margin	43.2%	45.9%	43.6%	39.3%	35.5%	11.9%	−23.5 pts
Operating margin	17.7%	25.3%	17.7%	15.9%	11.7%	11.9%	+0.2 pts
Net margin	6.1%	26.6%	21.4%	37.9%	16.7%	18.8%	+2.1 pts

INR millionsUpdated 30 Jun 2025 ·

ⓘ

Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.