Hisar Metal Industries Limited

BOM:HISARMETBasic Materials

——At close · Market cap —

HISARMET · Income statement · TradingHolo

INR billions	FY2019	FY2020	FY2021	FY2022	FY2024	FY2025	YoY
Revenue	1.8	1.5	2.4	2.8	2.4	2.6	+7.0%
Cost of revenue	1.6	1.4	2.1	2.5	2.1	2.2	+3.6%
Gross profit	0.1	0.2	0.2	0.3	0.3	0.4	+30.1%
Research & development	0.0	0.0	0.0	0.0	0.0	0.0	—
Selling, general & administrative	0.0	0.0	0.1	0.1	0.2	0.3	+86.6%
Selling & marketing	0.0	0.0	0.0	0.0	0.0	0.0	−100.0%
Operating expenses	0.0	0.0	0.1	0.1	0.2	0.3	+86.6%
Operating income	0.1	0.1	0.2	0.2	0.1	0.1	−32.3%
Interest expense	0.1	0.0	0.0	0.1	0.0	0.1	—
Interest income	0.0	0.0	0.0	0.0	0.0	0.0	—
Other income / expense	(0.1)	(0.0)	(0.0)	(0.1)	(0.1)	(0.1)	+47.9%
Pre-tax income	0.1	0.1	0.2	0.2	0.0	0.0	+6.7%
Income tax	0.0	0.0	0.0	0.0	0.0	0.0	+7.8%
Net income	0.0	0.1	0.1	0.1	0.0	0.0	+6.4%
Discontinued operations	0.0	0.0	0.0	0.0	0.0	0.0	—
Other net income adjustments	0.0	0.0	0.0	0.0	0.0	0.0	—
EPS, basic (per share)	7.24	10.01	22.33	20.28	5.88	6.41	+9.0%
EPS, diluted (per share)	7.24	10.01	22.33	20.28	5.88	6.41	+9.0%
EBITDA	0.1	0.1	0.2	0.2	0.1	0.1	−13.0%
Depreciation & amortization	(0.0)	(0.0)	(0.0)	(0.0)	0.0	0.0	+5.2%
Weighted average shares (shares)	5,400,000	5,400,000	5,400,000	5,400,000	5,404,081	5,273,000	−2.4%
Weighted average diluted shares (shares)	5,400,000	5,400,000	5,400,000	5,400,000	5,400,000	5,273,000	−2.4%
Gross margin	7.4%	10.0%	10.5%	9.5%	12.8%	15.6%	+2.8 pts
Operating margin	5.7%	8.2%	8.3%	7.5%	6.1%	3.9%	−2.2 pts
Net margin	2.2%	3.5%	5.1%	4.0%	1.3%	1.3%	−0.0 pts

INR billionsUpdated Tue 31 Mar ·

ⓘ

Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.